Rating Rationale
November 18, 2021 | Mumbai
Shreyas Shipping and Logistics Limited
 
Rating Action
Total Bank Loan Facilities RatedRs.416 Crore
Long Term RatingCRISIL BBB+/Stable
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities
This Rating Rationale is published solely to update the bank-wise facility details as provided by the rated entity; other sections are same as the previous Rating Rationale dated August 19, 2021.

Detailed Rationale

CRISIL Ratings rating on the long-term bank facilities of Shreyas Shipping and Logistics Limited (Shreyas) continues to reflect established market position in the shipping business, steady cash flow from the long-term FCA with Unifeeder, moderate-though-improving financial risk profile and expected financial support from the Transworld group. These strengths are partially offset by modest scale of operations and partial susceptibility to fluctuation in charter rates and intense competition in the global shipping industry.

 

Operating income grew 6.6% on-year to Rs 264 crore in the first half of fiscal 2022, with earnings before interest, tax, depreciation and amortisation (EBITDA) margin improving to 30.2% as compared to 6.4% during the corresponding period previous fiscal. The improvement reflects favourable demand supply dynamics and all-time high charter rates as well as healthy uptick in business volumes this fiscal. With the completion of feedering business sale, the company’s revenues are lower since the second quarter of this fiscal. EBITDA margin is expected to be healthy double digit this fiscal backed by the framework chartering agreement (FCA) with Unifeeder ISC FZCO (Unifeeder) for most of its fleet. Unifeeder’s strong market position and wide global customer base will help limit business volatility, as 97% of tonnage volume will be deployed by Unifeeder. Furthermore, the financial risk profile is expected to remain healthy after factoring in debt-funded capex of about Rs 325 crore for new vessel purchase and dry-docking expenses over two fiscals.

Analytical Approach

For arriving at its rating, CRISIL Ratings has combined the business and financial risk profiles of Shreyas, and a joint venture (Shreyas - Suzue Logistics (India) Pvt. Ltd) because of its considerable operational and financial linkage.

 

Please refer Annexure - List of  entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

Established market position

The company is one of the leading shipping companies in India, with a fleet of 11 vessels having total capacity more than 22,000 TEUs and average age of 22 years. The company has a strong legacy of more than three decades in owning and operating ships.

 

Steady cash flow from long-term FCA

Shreyas now benefits from high revenue visibility and steady cash flow with the long-term FCA with Unifeeder. Unifeeder’s strong market position in the global charter-hire market and strategic focus on India provides Shreyas access to wide global customer base for EXIM as well as domestic cargo. The FCA has de-risked the cargo volume risk and reduced geopolitical risks of operating in a particular geography, as 97% of the tonnage volumes would be deployed by Unifeeder. While there would be a reduction in revenue as the agreement with Unifeeder provides two-third earnings before interest and taxes to Shreyas, the revenue and cash flow would be steady over the medium term. Furthermore, there would be no foreign exchange (forex) risk, 50% of which would be received upfront.

 

Moderate and improving financial risk profile

Adjusted gearing was 0.5 time as on March 31, 2021, and improved to 0.3 time as on July 1, 2021, with repayment of working capital debt from sales proceeds generated from stake sale of Avana. Gearing is likely to remain adequate over the medium term, after factoring in capex plan of Rs 325 crore for purchase of new vessels and dry-docking over two fiscals, supported by healthy cash generation and part funding from liquid surpluses. Interest coverage ratio was more than 5 times in fiscal 2021 and is expected at above 8 times over the medium term. Debt to earnings before interest, tax, depreciation and amortisation improved to 3.02 times in fiscal 2021 from 5.72 times in fiscal 2020, and should moderate in fiscal 2022, given the partly debt-funded capex plan.

 

Also, the asset-heavy business model continues to impact the return on capital employed; the metric improved to about 11% in fiscal 2021 (3% in fiscal 2020) and should remain at 10-15% over the medium term.

 

Expected financial support from the Transworld group

Founded by Mr R Sivaswamy in 1977, the Transworld group operates in India, the Middle East, Sri Lanka, the US and Europe. The group offers a spectrum of shipping logistics services, including feeder (vessel-owning companies), coastal container shipping and logistics solutions. Furthermore, the group is likely to provide timely financial support to its subsidiaries during any exigency, as witnessed in fiscal 2020, when the group purchased a vessel from Shreyas and leased it back to cushion the latter’s liquidity.

 

Weaknesses

Modest scale of operations

With divestment of feedering business to Unifeeder, revenue of Shreyas could decline by 30-35% to less than Rs 400 crore from fiscal 2022. While the revenue generated will now be less volatile due to the FCA, scale has moderated from earlier levels. That said, with an improved balance sheet and sizeable liquid surpluses, Shreyas is likely to go in for opportunistic purchase of bulk cargo vessels to take advantage of the good growth prospects and favourable charter rates. Successful deployment of newly acquired vessels can provide a fillip to revenue.

 

Exposure to volatility in spot charter rates and intense competition

The company has chartered 10 of its 11 vessels under the FCA to Unifeeder while one vessel is chartered externally. While the FCA with Unifeeder provides stability to cash flow, the spot charter rate varies based on trade volumes, availability of ships and containers as well as demand and supply conditions. Shreyas remains therefore partly vulnerable to downturns in the shipping cycle and pricing volatility, and this can increase with addition of new vessels, if not chartered to Unifeeder. Furthermore, intense competition may continue to restrict pricing power with suppliers and customers, thereby constraining operating profitability. The company is also susceptible to fluctuations in forex rates on externally hired vessels. This risk is partially mitigated by a natural hedge as the borrowings are in foreign currency.

Liquidity: Adequate

Shreyas has liquid surplus of Rs 140 crore as on July 1, 2021, which is expected to part fund its capex requirement and for exigencies. The company has capex of Rs 280 crore planned in fiscal 2022 for purchase of new vessels and dry-docking, which will be largely be debt funded. The additional debt would be long-term and low-cost foreign currency borrowing, thereby resulting in lower annual debt servicing obligation. Cash accrual is expected to be adequate to meet debt repayment obligation of Rs 51 crore in fiscal 2022 and about Rs 70 crore in fiscal 2023. Shreyas is expected to maintain liquid surplus of Rs 40-50 crore on a steady-state basis. Timely financial support from the Transworld group is expected to continue, in case of any exigency.

Outlook: Stable

Shreyas will continue to benefit from its long-term FCA with Unifeeder and maintain its moderate and improving financial risk profile, despite high capital intensity.

Rating Sensitivity Factors

Upward Factors

  • Sustained revenue growth and healthy operating margin, leading to annual cash accrual of above Rs 80-100 crore
  • Healthy cash generation and prudent funding of capex, leading to adequate debt protection metrics
  • Sustenance of liquid surpluses of Rs 40 crore, post proposed purchase of vessels

 

Downward Factors

  • Weaker-than-anticipated operating performance, leading to annual cash accrual below Rs 30-40 crore
  • Deterioration in debt protection metrics due to larger-than-expected and debt-funded capex/acquisition or sizeable stretch in the working capital cycle or weaker-than-expected cash generation

About the Company

Shreyas was set up in 1994 by the late Mr R Sivaswamy to own and operate vessels for container feeder operations between Indian and international container trans-shipment ports. The company has diversified into logistics, transportation, warehousing and distribution services. It was the first to provide coastal trans-shipment services at several domestic ports, including Jawaharlal Nehru Port Trust in Nhava Sheva, Maharashtra. Post sale of its containerised domestic coastal and EXIM feeder shipping business to Unifeeder, the company follows an asset-heavy business model with owning and long-term chartering of vessels.

 

The company reported operating income and profit after tax (PAT) of Rs 264 crore and Rs 77 crore, respectively, for the first half of fiscal 2022, as against Rs 248 crore and PAT of Rs 2 crore for the corresponding period of last fiscal.

Key Financial Indicators

As on/For the period ended March 31

2021

2020

Revenue

Rs.Crore

564

616

PAT

Rs.Crore

44

-66

PAT Margin

%

7.8

-10.7

Adjusted debt/adjusted networth

Times

0.49

0.72

Interest coverage

Times

5.10

1.95

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Foreign currency term loan

NA

NA

Apr-22

3.38

NA

CRISIL BBB+/Stable

NA

Foreign currency term loan

NA

NA

Dec-21

1.52

NA

CRISIL BBB+/Stable

NA

Foreign currency term loan

NA

NA

Dec-22

4.02

NA

CRISIL BBB+/Stable

NA

Foreign currency term loan

NA

NA

Jul-23

11.25

NA

CRISIL BBB+/Stable

NA

Foreign currency term loan

NA

NA

Apr-22

3.44

NA

CRISIL BBB+/Stable

NA

Foreign currency term loan

NA

NA

Mar-25

23.16

NA

CRISIL BBB+/Stable

NA

Foreign currency term loan

NA

NA

Jun-23

13.18

NA

CRISIL BBB+/Stable

NA

Foreign currency term loan

NA

NA

Nov-29

77.7

NA

CRISIL BBB+/Stable

NA

Foreign currency term loan

NA

NA

Nov-24

18.75

NA

CRISIL BBB+/Stable

NA

Rupee term loan

NA

NA

Mar-25

13.93

NA

CRISIL BBB+/Stable

NA

Rupee term loan*

NA

NA

Dec-26

32.49

NA

CRISIL BBB+/Stable

NA

Rupee term loan*

NA

NA

Dec-23

9.06

NA

CRISIL BBB+/Stable

NA

Rupee term loan

NA

NA

Nov-29

70

NA

CRISIL BBB+/Stable

NA

Proposed long-term bank loan facility

NA

NA

Apr-22

134.12

NA

CRISIL BBB+/Stable

*Swapped both interest and principal with foreign currency

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 416.0 CRISIL BBB+/Stable 19-08-21 CRISIL BBB+/Stable 25-11-20 CRISIL BBB+/Watch Developing 14-06-19 CRISIL A-/Stable 30-08-18 CRISIL A-/Stable CRISIL A-/Stable
      -- 21-05-21 CRISIL BBB+/Watch Developing 27-08-20 CRISIL BBB+/Watch Developing   --   -- CRISIL A-/Watch Developing
      -- 23-02-21 CRISIL BBB+/Watch Developing 01-04-20 CRISIL BBB+/Stable   --   -- --
Non-Fund Based Facilities ST   --   --   --   --   -- CRISIL A2+/Watch Developing
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Foreign Currency Term Loan 77.7 RBL Bank Limited CRISIL BBB+/Stable
Foreign Currency Term Loan 18.75 ICICI Bank Limited CRISIL BBB+/Stable
Foreign Currency Term Loan 4.02 Canara Bank CRISIL BBB+/Stable
Foreign Currency Term Loan 11.25 Canara Bank CRISIL BBB+/Stable
Foreign Currency Term Loan 3.44 Exim Bank CRISIL BBB+/Stable
Foreign Currency Term Loan 23.16 Exim Bank CRISIL BBB+/Stable
Foreign Currency Term Loan 1.52 ICICI Bank Limited CRISIL BBB+/Stable
Foreign Currency Term Loan 3.38 Exim Bank CRISIL BBB+/Stable
Foreign Currency Term Loan 13.18 RBL Bank Limited CRISIL BBB+/Stable
Proposed Long Term Bank Loan Facility 134.12 Not Applicable CRISIL BBB+/Stable
Rupee Term Loan 70 HDFC Bank Limited CRISIL BBB+/Stable
Rupee Term Loan* 32.49 IndusInd Bank Limited CRISIL BBB+/Stable
Rupee Term Loan* 9.06 IndusInd Bank Limited CRISIL BBB+/Stable
Rupee Term Loan 13.93 ICICI Bank Limited CRISIL BBB+/Stable
*Swapped both interest and principal with foreign currency
This Annexure has been updated on 18-Nov-2021 in line with the lender-wise facility details as on 3-Sep-2021 received from the rated entity.
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Tanvi Kumar Shah
Associate Director
CRISIL Ratings Limited
D:+91 22 4097 8331
tanvi.shah@crisil.com


Ashish Kumar
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Ashish.Kumar1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html